TempleTXHomes Taylor Dasch · EG Realty Talk to Taylor
Investing in Temple, TX · Bell County

Temple TX Investor Buy Boxes: Only 3 of 8 Actually Cash Flow

At today’s investment rates (~7.375%), the full Bell County tax stack, insurance, vacancy, and CapEx, most Temple, TX investment property does not cash flow at market value — roughly 80% pencils out negative or breakeven. Of the eight buy boxes I underwrite here, three throw off real monthly cash flow at 25% down. The lever isn’t the city. It’s buying right and rehabbing the right property for the right exit.

Updated June 2026 · Numbers run on Bell County MLS lease + sold data, not estimates · Verify your own deal with current lender quotes.
~80%Rule of thumb — negative or breakeven at market value
3 of 8Buy boxes that can cash flow @25% down
0.8%/moRent-to-price cash-flow line
$1,550Median Temple 3BR rent (MLS, n=269)
~7.375%Sample investment rate — verify with your lender

Does real estate in Temple, TX cash flow?

Mostly no — and that’s the point. At market value with ~7.375% investment financing and the full local tax stack, about 80% of Temple homes run negative or breakeven on monthly cash flow. Positive cash flow is reachable in a handful of specific buy boxes, almost always by buying below market and rehabbing — not by buying retail and hoping.

  • The 3 boxes that can cash flow @25% down (modeled, not guaranteed): a rehabbed 2/1 near the hospital run as a mid-term rental (~+$350/mo), a renovated 3/2 in the hospital district as a long-term rental (~+$150/mo), and an older duplex (~+$90/mo combined). Figures are illustrative outputs of the assumptions below.
  • The rule of thumb: in a 7%+ rate world, you generally need gross rent-to-price of about 0.8% per month or better just to reach breakeven — and even that isn’t enough on old-system homes with 10% CapEx.
  • Rehab is the cash-flow lever: a ~$30K rehab on an as-is hospital 3/2 swings rent from about $1,395 to $1,650 — roughly +$255/mo — and drops your CapEx reserve. That swing is the deal.
  • Mid-term rental demand is real: Baylor Scott & White Temple runs a 640-bed academic medical center with 125+ residency/fellowship programs, so furnished 2BR units near the hospital lease around $1,900–$2,000.
  • Appreciation plays ≠ cash-flow plays: Canyon Creek, West Temple, and Belton-area lake stock can be smart holds, but at leverage they lose money monthly. Don’t confuse the two.
  • Where Temple wins vs. pricier Texas metros: low entry prices near a major hospital employer give you a rent-to-price ratio Austin and DFW can’t, if you buy the right box.
Watch — the full breakdown (8 buy boxes) Stop Losing Money in Temple TX — The Real Investor Buy Box (YouTube)

Taylor Dasch walks all eight Temple investor buy boxes and the real numbers behind each one. The page below is the written, MLS-anchored version with the full cash-flow math.

Temple in context

How does Temple, TX compare to other Texas rental markets?

Temple isn’t a high-yield market like parts of the Midwest, and it isn’t a pure-appreciation bet like Austin — it’s a buy-right market anchored by a major hospital. Against Austin, Dallas–Fort Worth, San Antonio, and Houston, Temple’s edge is entry price: sub-$250K homes near a 640-bed academic medical center deliver a rent-to-price ratio those metros can’t match at the same basis. The tradeoff is thinner appreciation and lower liquidity, so the strategy is income and buy-right discipline, not betting on price growth.

The one-line verdict: Temple offers a better rent-to-price ratio than Austin or DFW, but it rewards buying below market and rehabbing — not paying retail. If you need passive, hands-off yield, Temple at today’s rates will frustrate you; if you’ll do the work to buy right, the hospital-anchored demand is durable.

vs Austin / DFW: better rent-to-price, less appreciation
vs Rust Belt high-yield: lower yield, far better tenant base & growth
Demand anchor: Baylor Scott & White, ~12,000 employees
Best fit: buy-and-hold, buy-right investors
Start here

What is a buy box — and why most Temple deals fail it

A buy box is a written rule for what you will and won’t buy: price, condition, year built, neighborhood, rent target, property type, financing, and rehab tolerance. The most important field is the one most investors skip — the end goal, because each goal points you at a completely different property.

Three investor goals in Temple, three different properties

1. Pure cash flow — small hospital-area homes, rehab + mid-term rent
2. Lower-headache holds — newer brick/slab, cleaner exits
3. Appreciation / house-hack — payment and exit matter more than month-one cash flow

The mistake that loses money in Temple is buying a property built for goal #3 and underwriting it like goal #1. Most homes here are priced for owner-occupants, not for rent-to-price ratios — so at market value, the numbers don’t work. The skill is knowing the narrow set of boxes where they can.

Buyers miss this Temple’s median sold 3BR is about $247,000 (MLS, trailing 12 months). At a $1,650 rent that’s deeply negative at leverage. The cash-flow boxes live below the median, in the older and smaller stock most retail buyers skip.
The assumptions — run them on every deal

The honest math: what I plug into every Temple underwrite

Cash flow is an output of your assumptions. Use soft ones and everything looks good on a spreadsheet and bleeds in real life. These are the inputs behind every number on this page. They are current as of June 2026 — verify rate, tax, and insurance on your specific property and lender before you write an offer.

InputWhat I useWhy
Down payment25% base (also model 40%)Standard conventional investment leverage; more down flips several boxes positive
Rate~7.375% (30-yr fixed, investment)~0.5–1.0 pt above owner-occupied in June 2026 — verify with your lender
Property tax~2.0–2.35% effective (full local stack)County + City + Temple ISD + Temple College; no homestead for investors. The figures here use the ~2.0% effective end (assessed value often protests below purchase); the statutory stack tops ~2.35%. Rates vary by parcel, MUD/PID & exemptions — verify on the property.
Insurance~$2,400/yrOlder / pier-and-beam landlord (DP3) policies run higher
Vacancy5% long-term · 10% mid-termMTR turns more often between tenants
Management7–10% LTR · MTR self-managed or ~20%MTR self-management is often what makes that box positive
CapEx reserve5% rehabbed · 10% older / as-isNew systems justify a lower reserve — the rehab earns it
Closing + MTR extras~3% closing · +$250/mo MTR utilities & furnishingMid-term rent is gross; furnishing and utilities are real costs
The number nobody publishes Rent-to-price ratio is necessary but not sufficient. An as-is hospital 3/2 at 0.90% and a retail flip at 0.86% both clear the 0.8% line — and both still lose money monthly, because old-home CapEx and no buy-right discount eat the margin. The discount and the rehab decide it, not the ratio alone.
The signature data — all 8 boxes, one table

The Temple buy-box scorecard

Eight buy boxes, ranked by monthly cash flow at 25% down using the assumptions above. Rents are anchored to Bell County MLS lease comps; cash flow is computed, not guessed. Three clear positive at 25% down. The rest need more money down or are honest appreciation/house-hack plays.

Buy boxTarget priceRent (MLS-anchored)Rent-to-priceCash flow @25%↓Best for
1. 2/1 rehab → mid-term rental
Hospital district · self-managed
$70–95K
+ ~$35K rehab
$1,900 MTR 1.15% ≈ +$350/mo
CAN CASH FLOW
Pure cash flow
2. Renovated 3/2 long-term rental
Hospital / historic district
~$150–190K $1,650 (as-is $1,395) 0.92% ≈ +$150/mo
CAN CASH FLOW
Steady LTR + refi optionality
3. Older duplex (per-side LTR)
Pre-2000, both sides rented · thin supply
deal-specific* ~$1,300/side ($2,600) ~0.88% ≈ +$90/mo
CAN CASH FLOW
Unit-count cash flow
4. No-rehab, rent-ready (as-is or retail flip)
Hospital-district 3/2, no buy-right discount
$150–180K $1,395–1,550 0.86–0.90% ≈ −$130 to −$180
NEEDS MORE DOWN
Cash flow without a rehab
5. Canyon Creek / Cimarron
Brick/slab, 76502
Cimarron <$200K · CC ~$330K $1,500–1,595 0.51–0.73% breakeven → −
EXIT OPTIONALITY
Lower headache, multiple exits
6. Belton / UMHB house-hack
Kid + roommates
varies room rents n/a offsets payment
APPRECIATION
Parent-investor / appreciation
7. East Temple new build
Builder-incentive play
new-build pricing market rent ~0.6–0.7% ≈ breakeven w/ incentives
LOW CAPEX
Newer systems, clean exit
8. West Temple
Western Hills & similar
retail $1,650 0.67% ≈ −$520/mo
AVOID FOR CASH FLOW
Appreciation only

Cash-flow figures are illustrative model outputs at 25% down using the assumptions above — after vacancy, management, and CapEx — not guaranteed returns. Your deal will differ. Rents reflect Bell County MLS lease comps pulled June 2026; “as-is” vs “renovated” affects both rent and reserve. *Duplex: rents are MLS-exact but sold comps are nearly nonexistent, so price is deal-by-deal — at a basis near 0.88% rent-to-price it pencils to roughly +$90/mo at 25% down.

Rent-to-price vs. the 0.8% cash-flow line

2/1 rehab → MTR
1.15%
Renovated 3/2 LTR
0.92%
Older duplex
0.88%
No-rehab 3/2 (as-is / retail)
0.90%
Cimarron (entry 76502)
0.73%
West Temple
0.67%
Canyon Creek (typical)
0.51%

White marker = the ~0.8%/mo line. Clearing it is necessary, not sufficient — old-home CapEx still sinks the as-is and rent-ready boxes until you buy right or put more down.

Quick check

Does your deal clear the cash-flow line?

Drop in a purchase price and a realistic monthly rent. This shows your gross rent-to-price ratio against Temple’s ~0.8% line. It’s a screen, not an underwrite — clearing the line means “worth modeling,” not “buy it.”

1.00%
Clears the line — model the full deal next.
Show the math

A worked example: the renovated 3/2, line by line

Here’s exactly how the +$150/mo box pencils, so you can audit it instead of trusting it. This is an illustrative underwrite at the assumptions above, not a specific closed deal — your numbers will differ. The key mechanic: you finance the as-is purchase and pay the rehab in cash, so your loan is on ~$150K, not the renovated value.

LineAmountNote
As-is purchase price$150,000Older hospital/historic 3/2, ~1,100–1,300 sqft
Down payment (25%)$37,500Loan amount $112,500
Rehab (paid cash)~$30,000Lifts rent from ~$1,395 (as-is) to ~$1,650 (renovated)
Mortgage P&I−$777/mo$112,500 @ 7.375%, 30-yr fixed
Property tax (~2.0% eff.)−$260/moFull local stack on assessed value
Insurance−$200/moLandlord / DP3, older home
Gross rent (renovated LTR)+$1,650/moMLS median, renovated 3BR band
Vacancy (5%)−$83/mo
Management (7%)−$116/moPositive even at a 10% third-party rate
CapEx reserve (5%)−$83/moLower because systems were just rehabbed
Net cash flow @25% down≈ +$130–150/mo≈ +$300+/mo at 40% down
Total cash in~$72,000$37.5K down + ~$30K rehab + ~$4.5K closing → cash-on-cash ≈ 2.5%

Illustrative only — not a guarantee of rent, cost, or return. The as-is version of this same home (no rehab, 10% CapEx) runs roughly −$130/mo; the ~$30K rehab is what moves it positive. Run your own deal with current lender quotes and contractor bids.

The boxes, one at a time

The 8 Temple investor buy boxes

01

2/1 full rehab near the hospital → mid-term rental

If the goal is pure cash flow, the most efficient box is a 2-bed, 1-bath house near the hospital that needs a real rehab. You can sometimes acquire these in the $70,000–$95,000 range. They usually need work — central AC, cosmetics, sometimes foundation, sometimes roof. If it needs everything, underwrite ~$60K rehab; more often the roof is fine and rehab lands near $35,000. In my experience, after-repair value runs $140,000–$165,000 (operator estimate; the sub-$180K 3BR sold cohort medians ~$151K).

Acquire $70–95K
Rehab ~$35K
ARV $140–165K
MTR rent ~$1,900/mo
Cash flow ≈ +$350/mo

The strategy is a mid-term rental — furnished, 30+ day stays for traveling medical staff. I underwrite around $1,900/mo because that’s what I’ve seen work on my own mid-term rental, and it sits at or below the local furnished-market median. This is the strongest cash-flow box, but it is not passive on day one: you carry rehab execution risk, furniture, utilities, photos, and turnover, and the unit has to stand out on Furnished Finder. See the Furnished Finder setup guide and why hospital MTR demand is structural.

Rehab is the leverThe cash flow lives in the rehab, not the cosmetics. A ~$30K renovation on an as-is hospital home swings rent from about $1,395 to $1,650 (≈ +$255/mo) and lets you carry a 5% CapEx reserve instead of 10%. The buy-right discount plus that swing is the whole margin.
02

Renovated 3/2 near the hospital → long-term rental

The most repeatable cash-flow box for a passive owner is a medium-to-renovated 3-bed, 2-bath of roughly 1,000–1,300 sqft in the hospital or historic district, held as a long-term rental. As-is, these lease around $1,395 and run slightly negative at 25% down. Renovated, they lease around $1,650 (MLS median for the larger/updated 3BR band is $1,675) and reach ≈ +$150/mo — positive even at a market 10% management rate.

Buy ~$150–190K
As-is rent $1,395
Renovated rent $1,650
Cash flow ≈ +$150/mo

If you’re at least breaking even while funding reserves, you’re in a far better position than a property with a monthly loss — and if rates fall later, a clean long-term rental with low vacancy is a strong refinance candidate. Refinance timing, eligibility, and rate are never guaranteed, so confirm the path with your lender rather than underwriting on it. You collect pieces of the pie: some cash flow, principal paydown, possible appreciation, and a tenant base that’s easy to understand. More on rent bands in the Temple rental market analysis.

Foundation trapMost hospital-district homes are pier-and-beam on clay. Budget a structural engineer’s report and 5–10% of ARV for foundation before you fall in love with the rent. A great rent number on a moving foundation isn’t a deal. See foundation issues in Temple.

03

Older duplex (and the 2-and-2 quadplex)

Multifamily cash flow exists in Temple, but inventory is thin and it’s a patient niche. The cleanest small-multi box is an older duplex, usually built before 2000. A 3/2 duplex runs about $1,100–$1,300 per side — an MLS-exact rent — but sold comps are nearly nonexistent, so treat the purchase price as deal-by-deal rather than a fixed band. Where the basis lands near a 0.88% rent-to-price ratio, it pencils to roughly +$90/mo combined at 25% down. Not huge, but positive, with two income streams.

For quadplexes, the easiest to underwrite sit near the hospital and in older pockets like the Salisbury area. A strong play is a two-and-two: two long-term units plus two mid-term units. Untouched units may rent $600–$700; rehabbed, closer to $900–$1,000. Browse duplexes & multifamily for sale in Temple and the multifamily investor guide.

Duplex under $250K
Per side $1,100–1,300
Quad rehabbed $900–1,000/unit
Duplex CF ≈ +$90/mo
Don’t pay retail for “done”The trap is overpaying for a fully remodeled multifamily. I’ve seen renovated pricing where the numbers no longer work at any rent. On small multi, the basis has to be right going in — you can’t rehab your way out of an overpriced purchase.
04

No-rehab, rent-ready near the hospital (the honest comparator)

If you don’t want a rehab — fair, especially on your first deal — you can buy already-rehabbed and rent-ready. But this is the box that shows why the rehab matters. Without a buy-right discount and carrying a full 10% CapEx reserve, an as-is or retail-flip hospital 3/2 at $150,000–$180,000 leases for $1,395–$1,550 and runs roughly −$130 to −$180/mo at 25% down — the exact gap that Box 1’s rehab closes. It only turns positive with more money down. A rent-ready 2/1 run as a mid-term rental carries a stronger ratio, but you pay retail for the finish, so the math lands closer to breakeven than the rehab version’s ~+$350.

Rent-ready ≠ skip the inspectionYou don’t know who did the rehab. I’m sometimes more cautious with a flip — fresh finishes can hide bad work. Inspect every time. The benefit of doing your own rehab is that you know exactly what was touched, which is why I’ll underwrite a lower CapEx reserve on a property I rehabbed than on a stranger’s flip.
05

Canyon Creek / Cimarron — lower-headache, multiple exits

If you’d rather skip older pier-and-beam, Canyon Creek — and the Cimarron pocket especially — gives you brick, slab homes with cleaner systems. The Cimarron pocket can dip under $200,000; Canyon Creek proper runs a ~$330K median. A 3/2 leases around $1,500–$1,595 (top/larger-end up to ~$1,700). Be honest about the math: at the typical Canyon Creek price this is an appreciation play, not a cash-flow play — rent-to-price runs ~0.5%. Only the cheapest Cimarron-pocket homes approach breakeven.

What you’re buying here is exit optionality: rehab and flip, hold as a long-term rental, furnish as a mid-term rental, or sell later to a retail first-time buyer. These appeal to a broader buyer pool than older hospital-area stock, which is the real edge. More in the 76502 investor guide.

Cimarron entry <$200K
Canyon Creek typical ~$330K
Rent $1,500–1,595
CF breakeven → −
06

Belton / UMHB parent-investor house-hack

If you have a student at the University of Mary Hardin-Baylor, you may be able to buy in Belton, have your kid live there, and rent the extra rooms to roommates to offset the payment. There can be financing advantages depending on occupancy — but verify the second-home or low-down structure with your lender before you assume it works. This is an offset-the-cost and own-an-asset play with a resale path in Belton, not a pure cash-flow box. Full breakdown: UMHB parent-investor guide.

07

East Temple new builds — incentive-driven break-even

New builds are becoming an option for investors who don’t want a big CapEx surprise. You may not get strong cash flow, but if builder incentives are strong enough, the numbers can approach break-even — with lower maintenance risk, newer systems, warranties, and a cleaner resale story. East Temple has new-build pockets where pricing and incentives can make the payment work better than expected. Confirm current incentives and any rate buydown with your lender and the builder — they change month to month. See new construction in Temple and new builds under $300K.

08

West Temple — avoid for cash flow

West Temple is usually the hardest cash-flow story in the city: rents don’t line up with purchase prices, and inventory is tight — homes that do come up tend to sell fast and at ask. Rent-to-price sits near 0.67%, so at leverage it runs deeply negative monthly. It can still be a fine appreciation hold, or work on a very specific older home that needs work — but don’t underwrite it as a cash-flow buy. Context in the West Temple neighborhood guide.

+$255/mo
The rent swing a ~$30K rehab can produce on an as-is hospital 3/2 — from about $1,395 to $1,650 — plus a lower CapEx reserve. That swing, not the city, is what turns a Temple rental positive.
Source: Bell County MLS lease comps, June 2026 (as-is vs. renovated 3BR bands).
Taylor’s take
Taylor Dasch, real estate agent in Temple, TX

I have $20M+ in closed real estate volume across 85+ real estate transactions (as of 2026) and I run my own rentals here, so these numbers come off a real P&L, not a pro-forma. The thing most out-of-state investors get wrong about Temple: they ask “does Temple cash flow?” when the real question is “which box cash flows, and can I buy it right?” Temple isn’t a yield machine like some Rust Belt markets, and it isn’t pure appreciation like Austin — it’s a buy-right market anchored by a hospital that isn’t going anywhere.

My honest line: buy below market, rehab the right property, and run it for the right exit. Do that and three boxes pay you monthly even after management. Skip it — buy retail and hope — and you’ll join the 80% that don’t pencil. Don’t buy the story. Buy the numbers. If you want, I’ll build the buy box with you and run a live deal before you offer.

Taylor Dasch · Real estate agent, EG Realty · Temple, TX · $20M+ across 85+ real estate transactions

Who this is not for

If you need a hands-off, positive-day-one rental with no rehab and no management decisions, Temple at 25% down probably isn’t it right now — you’ll want more money down or a different market. If you’re buying purely on appreciation hope without running the payment, this market will be patient about taking your money. And if a “great deal” only works because you assumed a future refinance or an ADU you can’t build yet, it’s not a deal — it’s a wish.

Get the deals before they move

Build your Temple buy box — and get on MLS alerts

The best hospital-area deals move fast. A clean 2/1 or a well-priced duplex can be gone in days, so you need the buy box set before the deal appears. Tell me your goal and I’ll set you up on MLS alerts dialed to your exact box and run the numbers on real deals with you — local or out of state.

Questions investors ask me

Temple, TX investor cash-flow FAQ

Does real estate in Temple, TX actually cash flow?
Sometimes — but not at market value. At ~7.375% investment financing, the full Bell County tax stack, insurance, vacancy, and CapEx, roughly 80% of Temple homes run negative or breakeven monthly. Positive cash flow at 25% down is reachable in three specific buy boxes: a rehabbed 2/1 mid-term rental near the hospital (~+$350/mo), a renovated 3/2 long-term rental (~+$150/mo), and an older duplex (~+$90/mo). The common thread is buying below market and rehabbing — not buying retail.
Why don’t most Temple TX homes cash flow right now?
Two reasons: rates and basis. Investment rates near 7.375% plus a ~2–2.35% effective property-tax stack push the carrying cost high, while Temple’s median sold 3BR (~$247K) is priced for owner-occupants, not for rent-to-price ratios. At a $1,650 rent on a $247K home you’re well under the ~0.8%/month line you need just to reach breakeven. The deals that work live below the median, in older or smaller stock.
Which Temple TX buy boxes have the best cash flow?
Ranked by monthly cash flow at 25% down: (1) a 2/1 rehab near the hospital run as a self-managed mid-term rental, around +$350/mo; (2) a renovated 3/2 in the hospital or historic district as a long-term rental, around +$150/mo; (3) an older duplex at roughly $1,300/side, around +$90/mo combined. All three depend on buying right and, for the first two, rehabbing.
What rent-to-price ratio do I need to cash flow in Temple?
As a screen, you generally want gross monthly rent of about 0.8% of purchase price or better in a 7%+ rate world. But it’s necessary, not sufficient: an as-is hospital 3/2 at 0.90% and a retail flip at 0.86% both clear the line and still lose money monthly, because old-home CapEx (10%) and no buy-right discount eat the margin. Use 0.8% to decide what’s worth modeling, then run the full underwrite.
Is a mid-term rental near the hospital really worth $1,900/month?
Yes, conservatively. Baylor Scott & White Temple is a 640-bed academic medical center with 125+ residency and fellowship programs and roughly 12,000 local employees, which drives steady demand for furnished 30+ day stays. Local furnished 2BR units list around $1,900–$2,000, so underwriting $1,900 sits at or slightly below market. Just remember mid-term rent is gross — furniture, utilities, turnover, and standing out on Furnished Finder are real costs (budget ~+$250/mo).
How much rehab should I budget on an older Temple hospital-district house?
If it needs everything — central AC, cosmetics, possibly roof and foundation — underwrite around $60,000. More commonly the roof is serviceable and a real rehab lands near $35,000. Always budget a structural engineer’s report and 5–10% of ARV for foundation, because most hospital-district homes are pier-and-beam on clay. The rehab is what creates the cash flow: it lifts rent and lets you carry a lower CapEx reserve.
Are quadplexes and duplexes a good investment in Temple, TX?
They can be, but inventory is thin. Older duplexes (pre-2000) under $250K at ~$1,300/side cash flow modestly (around +$90/mo at 25% down). Quadplexes near the hospital or in older pockets like Salisbury work best as a two-and-two — two long-term plus two mid-term units — with rehabbed units around $900–$1,000 each. The trap is overpaying for a fully remodeled property where the numbers no longer work; on small multifamily, the basis has to be right going in.
Is Canyon Creek / Cimarron a cash-flow play or an appreciation play?
Mostly appreciation with exit optionality. Canyon Creek’s brick/slab homes have cleaner systems and broader resale appeal, but at the typical price (median ~$330K) rent-to-price is only ~0.5%, so it loses money monthly at leverage. The Cimarron entry pocket can dip under $200K and approach breakeven. Investors buy this area for low headache and multiple exits — flip, long-term rent, mid-term rent, or retail resale — not for strong day-one cash flow.
Can I buy a Temple investment property from out of state?
Yes — a large share of Temple investors are out of state. The keys are setting a precise buy box up front, getting on MLS alerts so you can move when the right deal appears, and having boots on the ground for inspections, contractor walk-throughs, and management. I run live deal numbers with remote investors before they offer. See the out-of-state investor guide for the full remote workflow.
What’s the catch with already-rehabbed (flip) investment properties?
You don’t know who did the work or how. Fresh finishes can hide bad systems, so I’m sometimes more cautious with a flip than with an older as-is home — always inspect, regardless of how new it looks. Rehabbing yourself costs more time but lets you underwrite a lower CapEx reserve because you know exactly what was touched. At market pricing, a rent-ready 2/1 typically runs breakeven to slightly negative at 25% down until you put more money down.

Sources & method: Acquisition and lease figures from Bell County MLS sold + lease comps (pulled June 2026); cash-flow figures computed from the stated assumptions, not estimated. Rates, taxes, insurance, and builder incentives change — verify current numbers on your specific property and lender before you offer. Cash-flow outcomes are illustrative, not guarantees of rent, return, appreciation, or refinance timing.

Taylor Dasch · EG Realty · Temple, TX · 254-718-4249 · dealswithdasch@gmail.com · Updated June 2026

Taylor Dasch · REALTOR® · Texas Real Estate License #0775435

EG Realty

Texas Real Estate Commission Information About Brokerage Services · Texas Real Estate Commission Consumer Protection Notice

Equal Housing Opportunity. Housing is offered without regard to race, color, religion, sex, handicap, familial status, or national origin. Information is deemed reliable but not guaranteed and is subject to change.